| | |
Per Unit
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 350,000,000 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 0.55 | | | | | $ | 19,250,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 9.45 | | | | | $ | 330,750,000 | | |
| | |
As of March 31,
2019 |
| |||
| | |
Actual
|
| |||
Balance Sheet Data: | | | | | | | |
Working capital (deficiency)
|
| | | $ | (2,408) | | |
Total assets
|
| | | $ | 26,733 | | |
Total liabilities
|
| | | $ | 2,408 | | |
Stockholder’s equity
|
| | | $ | 24,325 | | |
| | |
Without
Over-allotment Option |
| |
Over-allotment
Option Exercised |
| ||||||
Gross proceeds | | | | | | | | | | | | | |
Gross proceeds from units offered to public(1)
|
| | | $ | 350,000,000 | | | | | $ | 402,500,000 | | |
Gross proceeds from private placement warrants offered in the private placement
|
| | | | 8,500,000 | | | | | | 9,550,000 | | |
Total gross proceeds
|
| | | $ | 358,500,000 | | | | | $ | 412,050,000 | | |
Estimated offering expenses(2) | | | | | | | | | | | | | |
Underwriting commissions (2.0% of gross proceeds from units offered to
public, excluding deferred portion)(3) |
| | | $ | 7,000,000 | | | | | $ | 8,050,000 | | |
Legal fees and expenses
|
| | | | 300,000 | | | | | | 300,000 | | |
Printing and engraving expenses
|
| | | | 40,000 | | | | | | 40,000 | | |
Accounting fees and expenses
|
| | | | 40,000 | | | | | | 40,000 | | |
SEC/FINRA Expenses
|
| | | | 110,000 | | | | | | 110,000 | | |
Travel and road show
|
| | | | 50,000 | | | | | | 50,000 | | |
Nasdaq listing and filing fees
|
| | | | 75,000 | | | | | | 75,000 | | |
Directors and officers insurance
|
| | | | 100,000 | | | | | | 100,000 | | |
Miscellaneous
|
| | | | 35,000 | | | | | | 35,000 | | |
Total offering expenses (other than underwriting commissions)
|
| | | $ | 750,000 | | | | | $ | 750,000 | | |
Proceeds after estimated offering expenses
|
| | | $ | 350,750,000 | | | | | $ | 403,250,000 | | |
Held in trust account(3)
|
| | | $ | 350,000,000 | | | | | $ | 402,500,000 | | |
% of public offering size
|
| | | | 100% | | | | | | 100% | | |
Not held in trust account
|
| | | $ | 750,000 | | | | | $ | 750,000 | | |
|
| | |
Amount
|
| |
% of Total
|
| ||||||
Legal, accounting, due diligence, travel, and other expenses in connection with any business combination(5)
|
| | | | 200,000 | | | | | | 26.7% | | |
Legal and accounting fees related to regulatory reporting obligations
|
| | | | 50,000 | | | | | | 6.7% | | |
Nasdaq and other regulatory fees
|
| | | | 75,000 | | | | | | 10.0% | | |
Payment for office space, secretarial and administrative services
|
| | | | 360,000 | | | | | | 48.0% | | |
Consulting, travel and miscellaneous expenses incurred during search for initial business combination target
|
| | | | 50,000 | | | | | | 6.7% | | |
Working capital to cover miscellaneous expenses
|
| | | | 15,000 | | | | | | 2.0% | | |
Total
|
| | | $ | 750,000 | | | | | | 100.0% | | |
|
| | |
No exercise of
over-allotment option |
| |
Exercise of
over-allotment option in full |
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
Net tangible book value before this offering
|
| | | | 0.00 | | | | | | 0.00 | | |
Increase attributable to public stockholders
|
| | | | 9.52 | | | | | | 9.58 | | |
Decrease attributable to public shares subject to redemption
|
| | | | (10.00) | | | | | | (10.00) | | |
Pro forma net tangible book value after this offering and the sale of the private placement warrants
|
| | | $ | 0.48 | | | | | $ | 0.42 | | |
Dilution to public stockholders
|
| | | $ | 9.52 | | | | | $ | 9.58 | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average
Price per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| | |||||||||||||||||
Initial Stockholders(1)
|
| | | | 8,750,000 | | | | | | 20.00% | | | | | $ | 25,000 | | | | | | 0.0001% | | | | | $ | 0.002 | | |
Public Stockholders
|
| | | | 35,000,000 | | | | | | 80.00 | | | | | | 350,000,000 | | | | | | 99.9999 | | | | | $ | 10.00 | | |
| | | | | 43,750,000 | | | | | | 100.0% | | | | | $ | 350,025,000 | | | | | | 100.0% | | | | | | | | |
|
| Numerator: | | | | | | | |
|
Net tangible book value before this offering
|
| | | $ | (2,408) | | |
|
Proceeds from this offering and sale of the private placement warrants, net of expenses(1)
|
| | | | 350,750,000 | | |
|
Plus: Offering costs accrued for and paid in advance, excluded from net tangible book value before this offering
|
| | | | 26,733 | | |
|
Less: deferred underwriters’ commissions payable
|
| | | | (12,250,000) | | |
|
Less: amount of Class A common stock subject to redemption to maintain net tangible assets of $5,000,001(2)
|
| | | | (333,524,320) | | |
| | | | | $ | 5,000,005 | | |
| Denominator: | | | | | | | |
|
Class B common stock outstanding prior to this offering(3)
|
| | | | 8,750,000 | | |
|
Class A common stock included in the units offered
|
| | | | 35,000,000 | | |
|
Less: shares subject to redemption to maintain net tangible assets of $5,000,001
|
| | | | (33,352,432) | | |
| | | | | | 10,397,568 | | |
|
| | |
As of March 31, 2019
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(3)
|
| ||||||
Note payable – related party(1)
|
| | | $ | — | | | | | $ | — | | |
Deferred underwriting discounts and commissions
|
| | | | — | | | | | | 12,250,000 | | |
Class A common stock subject to possible redemption; 0 shares actual; 33,352,432 shares as adjusted(2)
|
| | | | — | | | | | | 333,524,320 | | |
Stockholder’s equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; none issued or outstanding (actual and as adjusted)
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value, 380,000,000 shares authorized;
no shares issued and outstanding (actual); 35,000,000 shares authorized; 1,647,568 shares issued and outstanding (excluding 33,352,432 shares subject to redemption) (as adjusted) |
| | | | — | | | | | | 165 | | |
Class B common stock, $0.0001 par value, 20,000,000 shares authorized (actual and as adjusted); 10,062,500 shares issued and outstanding (actual); 8,750,000 shares issued and outstanding (as adjusted)
|
| | | | 1,006 | | | | | | 875 | | |
Additional paid-in capital
|
| | | | 23,994 | | | | | | 4,999,640 | | |
Accumulated deficit
|
| | | | (675) | | | | | | (675) | | |
Total stockholder’s equity
|
| | | | 24,325 | | | | | | 5,000,005 | | |
Total capitalization
|
| | | $ | 24,325 | | | | | $ | 350,774,325 | | |
|
TYPE OF TRANSACTION
|
| |
WHETHER
STOCKHOLDER APPROVAL IS REQUIRED |
| |||
Purchase of assets
|
| | | | No | | |
Purchase of stock of target not involving a merger with the company
|
| | | | No | | |
Merger of target into a subsidiary of the company
|
| | | | No | | |
Merger of the company with a target
|
| | | | Yes | | |
| | | |
Redemptions in Connection with
our Initial Business Combination |
| |
Other Permitted Purchases
of Public Shares by our Affiliates |
| |
Redemptions if we fail
to Complete an Initial Business Combination |
|
|
Calculation of
redemption price |
| | Redemptions at the time of our initial business combination may be made pursuant to a tender offer or in connection with a stockholder vote. The redemption price will be the same whether we conduct redemptions pursuant to a tender offer or in connection with a stockholder vote. In either case, our public stockholders may redeem their public shares for cash equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of the initial business combination (which is initially anticipated to be $10.00 per share), including interest earned on the funds held in the trust account and not previously released to us to fund our working capital | | | If we seek stockholder approval of our initial business combination, our initial stockholders, directors, officers, advisors or their affiliates may purchase shares in privately negotiated transactions or in the open market either prior to or following completion of our initial business combination. There is no limit to the prices that our initial stockholders, directors, officers, advisors or their affiliates may pay in these transactions. If they engage in such transactions, they will be restricted from making any such purchases when they are in possession of any material nonpublic information not disclosed to the seller or if such purchases are prohibited by Regulation M under the Exchange Act. We do not | | | If we are unable to complete our initial business combination within 24 months from the closing of this offering, we will redeem all public shares at a per-share price, payable in cash, equal to the aggregate amount, then on deposit in the trust account (which is initially anticipated to be $10.00 per share), including interest earned on the funds held in the trust account and not previously released to us to fund our working capital requirements (subject to an annual limit of $250,000) (less taxes payable and up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares. | |
| | | |
Redemptions in Connection with
our Initial Business Combination |
| |
Other Permitted Purchases
of Public Shares by our Affiliates |
| |
Redemptions if we fail
to Complete an Initial Business Combination |
|
| | | | requirements (subject to an annual limit of $250,000) and/or to pay our taxes, divided by the number of then outstanding public shares, subject to the limitation that no redemptions will take place if all of the redemptions would cause our net tangible assets to be less than $5,000,001 upon consummation of our initial business combination and after payment of deferred underwriters’ commission and any limitations (including but not limited to cash requirements) agreed to in connection with the negotiation of terms of a proposed business combination. | | | currently anticipate that such purchases, if any, would constitute a tender offer subject to the tender offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under the Exchange Act; however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules, the purchasers will comply with such rules. | | | | |
|
Impact to remaining
stockholders |
| | The redemptions in connection with our initial business combination will reduce the book value per share for our remaining stockholders, who will bear the burden of the deferred underwriting commissions and interest withdrawn in order to fund our working capital requirements (subject to an annual limit of $250,000) and/or to pay our taxes (to the extent not paid from amounts accrued as interest on the funds held in the trust account). | | | If the permitted purchases described above are made, there would be no impact to our remaining stockholders because the purchase price would not be paid by us. | | | The redemption of our public shares if we fail to complete our initial business combination will reduce the book value per share for the shares held by our initial stockholders, who will be our only remaining stockholders after such redemptions. | |
| | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
Escrow of offering
proceeds |
| | $350,000,000 of the net proceeds of this offering and the sale of the private placement warrants will be deposited into a trust account located in the United States with Continental Stock Transfer & Trust Company acting as trustee. | | | Approximately $297,675,000 of the offering proceeds, representing the gross proceeds of this offering, would be required to be deposited into either an escrow account with an insured depositary institution or in a separate bank account established by a broker-dealer in which the broker-dealer acts as trustee for persons having the beneficial interests in the account. | |
| | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
Investment of net
proceeds |
| | $350,000,000 of the net proceeds of this offering and the sale of the private placement warrants held in trust will be invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. | | | Proceeds could be invested only in specified securities such as a money market fund meeting conditions of the Investment Company Act or in securities that are direct obligations of, or obligations guaranteed as to principal or interest by, the United States. | |
Receipt of interest on
escrowed funds |
| | Interest on proceeds from the trust account to be paid to stockholders is reduced by (i) any taxes paid or payable, (ii) amounts released to us to fund our working capital requirements (subject to an annual limit of $250,000) and (iii) in the event of our liquidation for failure to complete our initial business combination within the allotted time, up to $100,000 of net interest that may be released to us should we have no or insufficient working capital to fund the costs and expenses of our dissolution and liquidation. | | | Interest on funds in escrow account would be held for the sole benefit of investors, unless and only after the funds held in escrow were released to us in connection with our completion of a business combination. | |
Limitation on fair value
or net assets of target business |
| | We must complete one or more business combinations having an aggregate fair market value of at least 80% of our assets held in the trust account (excluding the deferred underwriting commissions and taxes payable on the income earned on the trust account) at the time of the agreement to enter into the initial business combination. | | | The fair value or net assets of a target business must represent at least 80% of the maximum offering proceeds. | |
Trading of securities
issued |
| | The units are expected to begin trading on or promptly after the date of this prospectus. The Class A common stock and warrants comprising the units will begin separate trading on the 52nd day following the date of this prospectus unless Deutsche Bank Securities and Goldman Sachs & Co. LLC inform us of their decision to allow earlier separate trading, subject to our having filed the Current Report on Form 8-K described below and having issued a press release announcing when such separate trading will begin. We will file the Current Report on Form 8-K promptly after the closing of this offering, which closing is anticipated to take place two business days from the date the units commence trading. If the over-allotment option is exercised following the initial filing of such Current Report on Form 8-K, a second or amended Current Report on Form 8-K will be filed to provide updated financial information to reflect the exercise of the over-allotment option. | | | No trading of the units or the underlying Class A common stock and warrants would be permitted until the completion of a business combination. During this period, the securities would be held in the escrow or trust account. | |
| | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
Exercise of the
warrants |
| | The warrants cannot be exercised until the later of 30 days after the completion of our initial business combination and 12 months from the closing of this offering. | | | The warrants could be exercised prior to the completion of a business combination, but securities received and cash paid in connection with the exercise would be deposited in the escrow or trust account. | |
Election to remain an
investor |
| | We will provide our public stockholders with the opportunity to redeem their public shares for cash at a per share price equal to the aggregate amount then on deposit in the trust account calculated as of two business days prior to the consummation of our initial business combination, including interest earned on the funds held in the trust account and not previously released to us to fund our working capital requirements (subject to an annual limit of $250,000) and/or to pay our taxes, divided by the number of then outstanding public shares, upon the completion of our initial business combination, subject to the limitations described herein. We may not be required by law to hold a stockholder vote. If we are not required by law and do not otherwise decide to hold a stockholder vote, we will, pursuant to our amended and restated certificate of incorporation, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under the SEC’s proxy rules. If, however, we hold a stockholder vote, we will, like many blank check companies, offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If we seek stockholder approval, we will complete our initial business combination only if a majority of the shares of common stock voted are voted in favor of the business combination. Additionally, each public stockholder may elect to redeem their public shares irrespective of whether they vote for or against the proposed transaction. | | | A prospectus containing information pertaining to the business combination required by the SEC would be sent to each investor. Each investor would be given the opportunity to notify the company in writing, within a period of no less than 20 business days and no more than 45 business days from the effective date of a post-effective amendment to the company’s registration statement, to decide if he, she or it elects to remain a stockholder of the company or require the return of his, her or its investment. If the company has not received the notification by the end of the 45th business day, funds and interest or dividends, if any, held in the trust or escrow account are automatically returned to the stockholder. Unless a sufficient number of investors elect to remain investors, all funds on deposit in the escrow account must be returned to all of the investors and none of the securities are issued. | |
Business combination
deadline |
| | If we are unable to complete an initial business combination within 24 months from the closing of this offering, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest earned on the funds held in the trust account and not | | | If an acquisition has not been completed within 18 months after the effective date of the company’s registration statement, funds held in the trust or escrow account are returned to investors. | |
| | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | previously released to us to fund our working capital requirements (subject to an annual limit of $250,000) (less taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and our board of directors, liquidate and dissolve, subject in each case to our obligations under Delaware law to provide for claims of creditors and in all cases subject to the requirements of other applicable law. | | | | |
Release of funds
|
| | Except for the withdrawal of interest to fund our working capital requirements (subject to an annual limit of $250,000) and/or to pay our taxes, none of the funds held in trust will be released from the trust account until the earliest of (i) the completion of our initial business combination, (ii) the redemption of our public shares if we are unable to complete our initial business combination within 24 months from the closing of this offering, subject to applicable law, and (iii) the redemption of our public shares properly submitted in connection with a stockholder vote to approve an amendment to our amended and restated certificate of incorporation to modify the substance or timing of our obligation to redeem 100% of our public shares if we have not consummated an initial business combination within 24 months from the closing of this offering or with respect to any other material provisions relating to stockholders’ rights or pre-initial business combination activity. | | | The proceeds held in the escrow account are not released until the earlier of the completion of a business combination or the failure to effect a business combination within the allotted time. | |
Delivering stock certificates in connection with the exercise of redemption rights
|
| | We intend to require our public stockholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in “street name,” to, at the holder’s option, either deliver their stock certificates to our transfer agent or deliver their shares to our transfer agent electronically using The Depository Trust Company’s DWAC (Deposit/Withdrawal At Custodian) system, prior to the date set forth in the proxy materials or tender offer documents, as applicable. In the case of proxy materials, this date may be up to two business days prior to the vote on the proposal to approve | | | Many blank check companies provide that a stockholder can vote against a proposed business combination and check a box on the proxy card indicating that such stockholder is seeking to exercise its redemption rights. After the business combination is approved, the company would contact such stockholder to arrange for delivery of its share certificates to verify ownership. | |
| | |
Terms of Our Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | the initial business combination. In addition, if we conduct redemptions in connection with a stockholder vote, we intend to require a public stockholder seeking redemption of its public shares to also submit a written request for redemption to our transfer agent two business days prior to the vote in which the name of the beneficial owner of such shares is included. The proxy materials or tender offer documents, as applicable, that we will furnish to holders of our public shares in connection with our initial business combination will indicate whether we are requiring public stockholders to satisfy such delivery requirements. Accordingly, a public stockholder would have up to two business days prior to the vote on the initial business combination if we distribute proxy materials, or from the time we send out our tender offer materials until the close of the tender offer period, as applicable, to submit or tender its shares if it wishes to seek to exercise its redemption rights. | | | | |
Limitation on
redemption rights of stockholders holding more than 20% of the shares sold in this offering if we hold a stockholder vote |
| | If we seek stockholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to the tender offer rules, our amended and restated certificate of incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Exchange Act), will be restricted from seeking redemption rights with respect to Excess Shares, without our prior consent. However, we would not restrict our stockholders’ ability to vote all of their shares (including Excess Shares) for or against our initial business combination. | | | Many blank check companies provide no restrictions on the ability of stockholders to redeem shares based on the number of shares held by such stockholders in connection with an initial business combination. | |
Name
|
| |
Age
|
| |
Position
|
|
Jeff Sagansky | | |
67
|
| | Chief Executive Officer and Chairman | |
Eli Baker | | |
44
|
| | President, Chief Financial Officer and Secretary | |
Fredric Rosen | | |
75
|
| | Director Nominee | |
Joshua Kazam | | |
41
|
| | Director Nominee | |
Individual
|
| |
Entity
|
| |
Entity’s Business
|
| |
Affiliation
|
|
Jeff Sagansky | | | Hemisphere Capital Management LLC | | | Motion picture and television finance company | | | Co-founder and Chairman | |
| | | Starz | | | Media company | | | Director | |
| | | Global Eagle Entertainment Inc. | | | In-flight Entertainment Company | | | Director | |
| | | WillScot Corporation | | | Modular space and portable storage | | | Director | |
| | | Target Hospitality Corp. | | | Specialty Rental and Hospitality Services | | | Director | |
Eli Baker | | | Hemisphere Capital Management | | | Special opportunity investments | | | Principal | |
| | | Meridian Capital Partners | | | Special opportunity investments | | | Principal | |
| | | Manifest Investment Partners | | | Venture/growth equity | | | Principal | |
| | | Target Hospitality Corp. | | | Specialty Rental and Hospitality Services | | | Director | |
Fredric Rosen | | | WillScot Corporation | | | Modular space and portable storage | | | Director | |
Joshua Kazam | | | Capricor Therapeutics Inc. | | | Biotechnology | | | Director | |
| | |
Two River Consulting, LLC
|
| | Consulting firm | | | Partner | |
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares Beneficially Owned(2)(4) |
| |
Approximate Percentage of
Outstanding Common Stock |
| ||||||||||||
|
Before
Offering |
| |
After
Offering |
| ||||||||||||||
Eagle Equity Partners, LLC (our sponsor)(3)
|
| | | | 5,131,875 | | | | | | 51.0% | | | | | | 10.2% | | |
Jeff Sagansky(3)
|
| | | | 5,131,875 | | | | | | 51.0% | | | | | | 10.2% | | |
Eli Baker(3)
|
| | | | 5,131,875 | | | | | | 51.0% | | | | | | 10.2% | | |
Harry E. Sloan
|
| | | | 4,930,625 | | | | | | 49.0% | | | | | | 9.8% | | |
Fredric Rosen
|
| | | | — | | | | | | —% | | | | | | —% | | |
Joshua Kazam
|
| | | | — | | | | | | —% | | | | | | —% | | |
All officers, directors and director nominees as a group (four individuals)
|
| | | | 5,131,875 | | | | | | 51.0% | | | | | | 10.2% | | |
Redemption Date
(period to expiration of warrants) |
| |
Fair Market Value of Class A Common Stock
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
$18.00
|
| |||||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
Underwriter
|
| |
Number of
Units |
| |||
Deutsche Bank Securities Inc.
|
| | | | 16,975,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 16,975,000 | | |
Northland Capital Markets(1)
|
| | | | 1,050,000 | | |
Total
|
| | | | 35,000,000 | | |
|
| | |
Paid by Diamond Eagle Acquisition Corp.
|
| |||||||||
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Unit(1)
|
| | | $ | 7,000,000 | | | | | $ | 8,050,000 | | |
Total(1) | | | | $ | 12,250,000 | | | | | $ | 14,087,500 | | |
| | |
Page
|
| |||
Audited Financial Statements of Diamond Eagle Acquisition Corp.: | | | |||||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
|
ASSETS:
|
| ||||||
| Current asset: | | | | | | | |
|
Cash
|
| | | $ | — | | |
|
Deferred offering costs
|
| | | | 26,733 | | |
|
Total assets
|
| | | $ | 26,733 | | |
|
LIABILITIES AND STOCKHOLDER’S EQUITY:
|
| | | | | | |
| Current Liabilities: | | | | | | | |
|
Accrued expenses
|
| | | $ | 2,408 | | |
| Stockholder’s equity: | | | | | | | |
|
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
|
| | | | — | | |
|
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; none issued and outstanding
|
| | | | | | |
|
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 10,062,500 shares issued and outstanding(1)
|
| | | | 1,006 | | |
|
Additional paid-in capital
|
| | | | 23,994 | | |
|
Accumulated deficit
|
| | | | (675) | | |
|
Total stockholder’s equity
|
| | | | 24,325 | | |
|
Total liabilities and stockholder’s equity
|
| | | $ | 26,733 | | |
|
|
Revenue
|
| | | $ | — | | |
|
General and administrative expenses
|
| | | | 675 | | |
|
Net loss attributable to stockholder
|
| | | $ | (675) | | |
|
Weighted average number of shares of common stock outstanding(1)
|
| | | | 8,750,000 | | |
|
Basic and diluted net loss per share attributable to stockholder
|
| | | $ | (0.00) | | |
|
| | |
Class B Common stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholder’s Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Issuance of common stock to initial stockholder at approximately $0.002 per share(1)
|
| | | | 10,062,500 | | | | | $ | 1,006 | | | | | $ | 23,994 | | | | | $ | — | | | | | $ | 25,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (675) | | | | | | (675) | | |
Balances as of March 31, 2019
|
| | | | 10,062,500 | | | | | $ | 1,006 | | | | | $ | 23,994 | | | | | $ | (675) | | | | | $ | 24,325 | | |
|
| Cash flows from operating activities: | | | | | | | |
|
Net loss
|
| | | | (675) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | |
|
Increase in accured expense
|
| | | | 2,408 | | |
|
Increase in deferred offering costs
|
| | | | (1,733) | | |
|
Net cash provided by operating activities
|
| | | | — | | |
|
Net change in cash
|
| | | | — | | |
|
Cash at beginning of period
|
| | | | — | | |
|
Cash at end of period
|
| | | $ | — | | |
| Supplemental Schedule of Non-Cash Financing Activities: | | | | | | | |
|
Offering costs paid by Sponsor in exchange for Founder Shares
|
| | | $ | 25,000 | | |
|
Deferred offering costs included in accrued expenses
|
| | | $ | 1,733 | | |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 73 | | | |
| | | | 97 | | | |
| | | | 106 | | | |
| | | | 109 | | | |
| | | | 111 | | | |
| | | | 128 | | | |
| | | | 136 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | 144 | | | |
| | | | F-1 | | |